355 lines
17 KiB
SQL
355 lines
17 KiB
SQL
----primarliy used for retail forcast---
|
|
WITH
|
|
targ AS (
|
|
SELECT
|
|
account
|
|
,targv::numeric targv
|
|
,targm::numeric targm
|
|
,targv::numeric - targm::numeric targc
|
|
FROM (VALUES
|
|
('THE HOME DEPOT','17000000',0.180869108049054,'3074775'),
|
|
('L&L NURSERY SUPPLY INC','2350000',0.563253626935247,'1323646'),
|
|
('WAL-MART','0',0.253163216091017,'0'),
|
|
('FRED MEYER','2000000',0.428001050124866,'856002'),
|
|
('AMAZON.COM','1640000',0.628251012584489,'1030332'),
|
|
('BFG SUPPLY','1500000',0.557715153718382,'836573'),
|
|
('MENARDS','1638401',0.371183129119907,'608147'),
|
|
('ARETT SALES','1241808',0.534946705934419,'664301'),
|
|
('VM INNOVATIONS-NE','1000000',0.550614145444113,'550614'),
|
|
('CANADIAN TIRE CORP LTD','1000000',7.1071607800234802,'71072'),
|
|
('ALLIANCE INTERNATIONAL LLC','500000',0.41320498613211,'206602'),
|
|
('OCEAN STATE JOBBERS','300000',0.519592592494997,'155878'),
|
|
('GRIFFIN','258240',0.459350079411253,'118623'),
|
|
('DO IT BEST','297067',0.598819925741005,'177889'),
|
|
('BWI','249061',0.471267420367251,'117374'),
|
|
('BRADLEY CALDWELL INC','226211',0.594840340158987,'134560'),
|
|
('PHILLIPS PET FOOD & SUPPLIES','194414',0.585623594407928,'113853'),
|
|
('ACE HARDWARE','195043',0.658624729218799,'128460'),
|
|
('EDDIS WHOLESALE GDN SUPPLIES','156305',0.492445750074503,'76972'),
|
|
('GARD N WISE','154657',0.538554281692573,'83291'),
|
|
('FOSTERS INC','154278',0.544753621190595,'84043'),
|
|
('GARDEN CENTRE GROUP CO-OP','148400',0.536654631402229,'79640'),
|
|
('TRUE VALUE','125272',0.533535971254213,'66837'),
|
|
('RONA INC (PICK UP)ACE CANADA','125154',0.392502596997768,'49123'),
|
|
('HB DAVIS SEED CO','103990',0.584667552206486,'60800'),
|
|
('BOMGAARS SUPPLY INC. RETAIL','96550',0.571735536677834,'55201'),
|
|
('CANAC MARQUIS GRENIER','84336',0.311660052989262,'26284'),
|
|
('LOWES','82640',0.404702398184799,'33445'),
|
|
('JENSEN DISTRIBUTION','79189',0.600674562921357,'47567'),
|
|
('EARL MAY SEED','77321',0.583078139217855,'45084'),
|
|
('INTERMOUNTAIN FARMERS ASSN','71161',0.363909518632671,'25896'),
|
|
('PEAVEY INDUSTRIES LP RET','63755',0.597135536225184,'38070'),
|
|
('SRC CORPORATION','62610',0.544747977551784,'34107'),
|
|
('HORIZON DISTRIBUTION INC','52200',0.573814286557659,'29953'),
|
|
('HALIFAX SEED CO INC','47859',0.488214843600939,'23365'),
|
|
('JAVIC STEIN GARDEN CENTER RET','47332',0.630242306115199,'29831'),
|
|
('TERIS SUPPLY SERVICES','46454',0.47092608297219,'21876'),
|
|
('LITTLE MOUNTAIN GREENHOUSES','0',0.618549785089707,'0'),
|
|
('WYATT QUARLES','45961',0.43093386297766,'19806'),
|
|
('KROGER ACCOUNTING SERVICES','0',0.44059506522642,'0'),
|
|
('AURORA WHOLESALERS, LLC','39005',0.05,'1950'),
|
|
('CIMARRON LUMBER CO','41255',0.710738991111474,'29321'),
|
|
('SKH WHOLESALE DIST','39498',0.557039866089005,'22002'),
|
|
('GREENHOUSE MEGASTORE','38481',0.576006787390623,'22165'),
|
|
('MEYER SEED CO.OF BALTIMORE INC','36907',0.575920515687234,'21255'),
|
|
('GREEN ISLAND DISTRIBUTORS INC.','36335',0.456804427057109,'16598'),
|
|
('ALASKA GDN & PET SUPPLY RET','34416',0.51350131612571,'17673'),
|
|
('CY GROWERS SUPPLIES LTD','33516',0.515228915496354,'17268'),
|
|
('PL ROHRER & BRO INC RET','32682',0.5728291738311,'18721'),
|
|
('CISCO COMPANIES (THE)','31294',0.541898179358204,'16958'),
|
|
('EXACTA SALES','29985',0.566851139029652,'16997'),
|
|
('CARLIN HORTICULTURAL SUPP','29766',0.602236367122854,'17926'),
|
|
('LEON KOROL COMPANY','27634',0.743284803218813,'-20540'),
|
|
('FAMILY TREE NURSERY','26732',0.533201536839096,'14253'),
|
|
('GREENHOUSE & GARDEN SUPPLY INC','28432',0.569077841320063,'16180'),
|
|
('MIKES GARDEN CENTER','24804',0.35,'8682'),
|
|
('HORTMARK','24148',0.590534795378758,'14260'),
|
|
('FLORIDA HARDWARE COMPANY','22952',0.584540312012481,'13416'),
|
|
('EARL''S FARM & GARDEN INC','20856',0.560015239964639,'11680'),
|
|
('MIZE FARM & GARDEN SUPPLY','20317',0.545315931222579,'11079'),
|
|
('HUMMERT INTERNATIONAL','19214',0.551774005627846,'10602'),
|
|
('BAYERS GARDEN SHOP','18177',0.618732293603234,'11247'),
|
|
('FEDERATED CO-OPERATIVES LTD','16347',0.57320462397634,'9370'),
|
|
('VANDENBERG BULB CO INC','15895',0.536805989854345,'8533'),
|
|
('RS GROWERS SUPPLY','15676',0.554424403728287,'8691'),
|
|
('PLANTERS SEED & SPICE RET','15395',0.553402994429341,'8520'),
|
|
('UNITED GARDEN CENTER','15303',0.530437452248006,'8117'),
|
|
('NORTH 40 OUTFITTERS','13975',0.650681606349669,'9093'),
|
|
('ERVA TOOL & DIE CO','13102',0.77194498381877,'10114'),
|
|
('NITRO-PHOS FERTILIZERS','12772',0.579101021208437,'7397'),
|
|
('OTTEN BROS','12390',0.529120693814904,'6556'),
|
|
('GROSOUTH','12229',0.472902730308864,'5783'),
|
|
('WAYFAIR LLC','10894',0.629842861478861,'6861'),
|
|
('PRINCE CORPORATION','10627',0.60961110919305,'6478'),
|
|
('BLISH-MIZE CO','10502',0.58855406150138,'6181'),
|
|
('UNITED GARDEN CENTERS RET','10323',0.569618377072865,'5880'),
|
|
('KC SCHAEFER SUPPLY','10176',0.556059424402277,'5658'),
|
|
('LIFOAM INDUSTRIES LLC','9922',0.144817968696581,'1437'),
|
|
('CARL BREHOB & SON','9909',0.490703914367658,'4862'),
|
|
('GPF CORPORATION','8497',0.577518582216107,'4907'),
|
|
('APACHE SEEDS LTD','7524',0.640989162803091,'4823'),
|
|
('PRO GROWER SUPPLY','7160',0.626847725532073,'4488'),
|
|
('ALTON GREENHOUSES','6282',0.72757677788011,'4571'),
|
|
('VG SUPPLY CO INC','6170',0.535115688020424,'3302'),
|
|
('PATRICK MORIN','5550',0.754110342865499,'4185'),
|
|
('PROFESSIONAL GARDENER CO','5534',0.683089614852672,'3780'),
|
|
('PREMIUM HORTICULTURAL SUPPLY','5260',0.561352920789087,'2953'),
|
|
('SCHROTH WHOLESALE SUPPLY CO.','4886',0.581467907541787,'2841'),
|
|
('WALDO & ASSOCIATES','4848',0.549115597293131,'2662'),
|
|
('SERRES STE-ELIE','4554',0.486746530391766,'2217'),
|
|
('JEAN H HENLE INC RET','4390',0.59124007783322,'2596'),
|
|
('GOLDCREST DIST','4203',0.631010290556901,'2652'),
|
|
('KEN VAN WINGERDEN GREENHOUSES','3934',0.691649231813846,'2721'),
|
|
('PASTANCH LLC','3558',0.646557455289712,'2300'),
|
|
('TESSMAN SEED','3490',0.526463930114026,'1837'),
|
|
('GEMMELLS GARDEN CENTRE INC','3356',0.732614797457948,'2459'),
|
|
('BELLE INVESTMENTS INC','2969',0.640282280523858,'1901'),
|
|
('BLUE STAR WHOLESALE','2870',0.460127920377161,'1321'),
|
|
('GLEN ECHO NURSERIES INC','2856',0.475371840926624,'1358'),
|
|
('Distribution','2856',0.35,'1000'),
|
|
('EZ GRO GARDEN','2770',0.35,'970'),
|
|
('ENVIROGREENERY PLANTS LLC','2759',0.560239996772843,'1546'),
|
|
('GERTENS GREENHOUSE','2669',0.35,'934'),
|
|
('KROGER (KRG LLC)','2363',0.454740287124271,'1074'),
|
|
('CINNABAR VALLEY','1873',0.646249752802887,'1210'),
|
|
('EDWARDS GREENHOUSE INC','1842',0.639898469505178,'1179'),
|
|
('DIRECT DISTRIBUTORS INC','1732',0.658284195044688,'1140'),
|
|
('YODERS PRODUCE','1295',0.39639861227028,'514'),
|
|
('ABC NURSERY LANDSCAPEMAIN','556',0.548465631971323,'305'),
|
|
('DUNN SALES & MARKETING, INC.','385',0.510810215763981,'197'),
|
|
('GARDENERS SUPPLY CO','375',0.700292682926829,'263'),
|
|
('FARMERS COOP','355',0.378703902613677,'135'),
|
|
('CROP PROD SERVICES INC','351',0.568089371980676,'199'),
|
|
('ARNOLDS GREENHOUSES','309',0.803142487392462,'249'),
|
|
('GEORGE''S FLOWERS','287',0.460093805309734,'132'),
|
|
('HJS WHOLESALE LTD','162',0.723774463631607,'117'),
|
|
('HOLMBERG FARMS INC','101',0.711558080808081,'72'),
|
|
('KINNEY BONDED','93',0.520260909090909,'49'),
|
|
('IRRIGATION PLUS INC','35',0.608262111104002,'21'),
|
|
('GLENKIRK ASSOCIATES INC','0',CAST(NULL AS NUMERIC),'0'),
|
|
('MILITARY PRODUCE GROUP LLC','0',CAST(NULL AS NUMERIC),'0'),
|
|
('WONDER SOIL','0',CAST(NULL AS NUMERIC),'0'),
|
|
('CHUCK BECK','0',CAST(NULL AS NUMERIC),'0'),
|
|
('MENARDS INC STORE 3256 RET','0',CAST(NULL AS NUMERIC),'0'),
|
|
('GREENSTAR PLANT-MANCHESTER','0',CAST(NULL AS NUMERIC),'0'),
|
|
('MAIN LINE POTTERY','0',CAST(NULL AS NUMERIC),'0'),
|
|
('PSR SALES INC','0',CAST(NULL AS NUMERIC),'0'),
|
|
('CLEVELAND FLORAL PRODUCTS INC','0',CAST(NULL AS NUMERIC),'0'),
|
|
('RACHEL BOWMAN','0',CAST(NULL AS NUMERIC),'0'),
|
|
('ENG SVCS & PROD','0',CAST(NULL AS NUMERIC),'0'),
|
|
('RITCHIE FEED & SEED','0',CAST(NULL AS NUMERIC),'0'),
|
|
('PARK SEED (DBA JPPA)','0',CAST(NULL AS NUMERIC),'0'),
|
|
('ART KNAPP','0',CAST(NULL AS NUMERIC),'0'),
|
|
('VARIETY WHOLESALE (9001)','0',CAST(NULL AS NUMERIC),'0'),
|
|
('ROY SIEMENS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('MARC DESROSIERS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('JIM REGER','0',CAST(NULL AS NUMERIC),'0'),
|
|
('MARK WILKINSON','0',CAST(NULL AS NUMERIC),'0'),
|
|
('SAN MARCOS GROWERS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('GRANBYS GREENHOUSE','0',CAST(NULL AS NUMERIC),'0'),
|
|
('GIANT TIGERE STORES LIMITED','0',CAST(NULL AS NUMERIC),'0'),
|
|
('INTEGRITY SALES & DISTRIBUTION','0',CAST(NULL AS NUMERIC),'0'),
|
|
('GLOECKNER & CO. INC.','0',CAST(NULL AS NUMERIC),'0'),
|
|
('DORAN MARABLE','0',CAST(NULL AS NUMERIC),'0'),
|
|
('SEVEN OAKS PLANT SHOP INC','0',CAST(NULL AS NUMERIC),'0'),
|
|
('BURPEE GARDEN PRODUCTS RET','0',CAST(NULL AS NUMERIC),'0'),
|
|
('SHERRILL INC','0',CAST(NULL AS NUMERIC),'0'),
|
|
('PARKWAY GARDENS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('GS DISTRIBUTION','0',CAST(NULL AS NUMERIC),'0'),
|
|
('GALES GARDEN CENTER','0',CAST(NULL AS NUMERIC),'0'),
|
|
('DAVE BODO','0',CAST(NULL AS NUMERIC),'0'),
|
|
('FLOWERLAND GARDEN CTR OF CLEVE','0',CAST(NULL AS NUMERIC),'0'),
|
|
('STACK-A-POTS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('BEAUTIFUL LAND PRODUCTS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('STRADERS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('WESTLAND GREENHOUSES','0',CAST(NULL AS NUMERIC),'0'),
|
|
('SUNNYSIDE GREENHOUSES LTD. RET','0',CAST(NULL AS NUMERIC),'0'),
|
|
('DM COLOR EXPRESS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('TERIS SVSC D''''APPROVISIONNEMNT','0',CAST(NULL AS NUMERIC),'0'),
|
|
('YONAS GREENHOUSES','0',CAST(NULL AS NUMERIC),'0'),
|
|
('FLORALIES JOUVENCE','0',CAST(NULL AS NUMERIC),'0'),
|
|
('ALECIA LATINI','0',CAST(NULL AS NUMERIC),'0'),
|
|
('AL PAR PEAT CO','0',CAST(NULL AS NUMERIC),'0'),
|
|
('IVAN VANDERDEEN','0',CAST(NULL AS NUMERIC),'0'),
|
|
('TIDBURY CREEK FARMS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('AGRO PRODUCTS LIMITED','0',CAST(NULL AS NUMERIC),'0'),
|
|
('ALDI','0',CAST(NULL AS NUMERIC),'0'),
|
|
('MISC ACCT - (US )','0',CAST(NULL AS NUMERIC),'0'),
|
|
('TIMBERS MARKETING LLC','0',CAST(NULL AS NUMERIC),'0'),
|
|
('ALLEN STERLING AND LOTHROP','0',CAST(NULL AS NUMERIC),'0'),
|
|
('TINA PETTIGREW','0',CAST(NULL AS NUMERIC),'0'),
|
|
('TONY LANDINO','0',CAST(NULL AS NUMERIC),'0'),
|
|
('TRICIA PRICE','0',CAST(NULL AS NUMERIC),'0'),
|
|
('PEAK DISTRIBUTION LLC','0',CAST(NULL AS NUMERIC),'0'),
|
|
('DILLON SEED & SUPPLY','0',CAST(NULL AS NUMERIC),'0'),
|
|
('MENARDS INC STORE 3510 RET','0',CAST(NULL AS NUMERIC),'0'),
|
|
('PLANT BEST','0',CAST(NULL AS NUMERIC),'0'),
|
|
('DENVER WHOLESALE FLORISTS CO','0',CAST(NULL AS NUMERIC),'0'),
|
|
('TSC STORES LIMITED','0',CAST(NULL AS NUMERIC),'0'),
|
|
('CENTRAL GARDEN & PET','0',CAST(NULL AS NUMERIC),'0'),
|
|
('ESERRO','0',CAST(NULL AS NUMERIC),'0'),
|
|
('AMA PLASTICS','0',CAST(NULL AS NUMERIC),'0'),
|
|
('LITTLE MOUNTAIN GREENHOUSES U','0',CAST(NULL AS NUMERIC),'0'),
|
|
('PATAPSCO VALLEY SALES','0',CAST(NULL AS NUMERIC),'0'),
|
|
('UNITED HARDWARE','0',CAST(NULL AS NUMERIC),'0'),
|
|
('COLOUR PARADISE GRHS LTD','0',CAST(NULL AS NUMERIC),'0'),
|
|
('GARDEN RIDGE CORP','0',CAST(NULL AS NUMERIC),'0'),
|
|
('VARIETY DISTRIBUTORS INC','0',CAST(NULL AS NUMERIC),'0'),
|
|
('BLUE WATER BALTIMORE','0',CAST(NULL AS NUMERIC),'0'),
|
|
('LEE VALLEY TOOLS','0',CAST(NULL AS NUMERIC),'0')
|
|
) x(account,targv,marginp,targm)
|
|
)
|
|
,factor AS (
|
|
SELECT
|
|
account
|
|
,targv
|
|
,targm
|
|
,targc
|
|
,sum(value_usd) value_usd
|
|
,sum(units) units
|
|
,sum(cost_usd) cost_usd
|
|
,round(CASE WHEN sum(value_usd) = 0 THEN 0 ELSE targv::numeric/sum(value_usd) END,5) vfactor
|
|
,round(CASE WHEN sum(cost_usd) = 0 THEN 0 ELSE targc::numeric/sum(cost_usd) END,5) cfactor
|
|
FROM
|
|
targ t
|
|
LEFT OUTER JOIN rlarp.osm_pool o ON
|
|
o.billto_group = t.account
|
|
AND o.segm = 'Retail'
|
|
AND o.order_season = 2022
|
|
GROUP BY
|
|
account
|
|
,targv
|
|
,targm
|
|
,targc
|
|
)
|
|
--SELECT * FROM agg_curr
|
|
----------------create a log entry--------------------
|
|
--,log AS (
|
|
-- INSERT INTO
|
|
-- rlarp.osm_log(doc)
|
|
-- SELECT
|
|
-- $${
|
|
-- "message":"adjust select retail customers to targets sales and margin",
|
|
-- "tag":"retail",
|
|
-- "type":"build"
|
|
-- }$$::jsonb doc
|
|
-- RETURNING *
|
|
--)
|
|
-------build adjustment rows collapsed for all iterations----------
|
|
,dv AS (
|
|
SELECT
|
|
o.fspr
|
|
,o.plnt ---master data
|
|
,o.promo --history date mix
|
|
,o.terms
|
|
,o.bill_cust_descr --history cust mix
|
|
,o.ship_cust_descr --history cust mix
|
|
,o.dsm
|
|
,o.quota_rep_descr --master data
|
|
,o.director
|
|
,o.billto_group --master data
|
|
,o.shipto_group
|
|
,o.chan --master data
|
|
,o.chansub
|
|
,o.chan_retail
|
|
,o.part
|
|
,o.part_descr
|
|
,o.part_group
|
|
,o.branding
|
|
,o.majg_descr
|
|
,o.ming_descr
|
|
,o.majs_descr
|
|
,o.mins_descr
|
|
,o.segm
|
|
,o.substance
|
|
,o.fs_line --master data
|
|
,o.r_currency --history cust mix
|
|
,o.r_rate --master data
|
|
,o.c_currency --master data
|
|
,o.c_rate --master data
|
|
,round(sum(o.units*s.cfactor - o.units ),2) units
|
|
,round(sum(o.value_loc*s.vfactor - o.value_loc ),2) value_loc
|
|
,round(sum(o.value_usd*s.vfactor - o.value_usd ),2) value_usd
|
|
,round(sum(o.cost_loc*s.cfactor - o.cost_loc ),2) cost_loc
|
|
,round(sum(o.cost_usd*s.cfactor - o.cost_usd ),2) cost_usd
|
|
,o.calc_status --0
|
|
,o.flag --0
|
|
,o.order_date --history date mix
|
|
,o.order_month
|
|
,o.order_season
|
|
,o.request_date --history date mix
|
|
,o.request_month
|
|
,o.request_season
|
|
,o.ship_date --history date mix
|
|
,o.ship_month
|
|
,o.ship_season
|
|
,'b22' aS version
|
|
,'upload volume' iter
|
|
--,log.id
|
|
--,coalescE(log.doc->>'tag','') "tag"
|
|
--,log.doc->>'message' "comment"
|
|
--,log.doc->>'type' module
|
|
FROM
|
|
rlarp.osm_pool o
|
|
INNER JOIN factor s ON
|
|
s.account = o.billto_group
|
|
--cross joIN log
|
|
WHERE
|
|
order_season = 2022
|
|
AND segm = 'Retail'
|
|
GROUP BY
|
|
o.fspr
|
|
,o.plnt ---master data
|
|
,o.promo --history date mix
|
|
,o.terms
|
|
,o.bill_cust_descr --history cust mix
|
|
,o.ship_cust_descr --history cust mix
|
|
,o.dsm
|
|
,o.quota_rep_descr --master data
|
|
,o.director
|
|
,o.billto_group --master data
|
|
,o.shipto_group
|
|
,o.chan --master data
|
|
,o.chansub
|
|
,o.chan_retail
|
|
,o.part
|
|
,o.part_descr
|
|
,o.part_group
|
|
,o.branding
|
|
,o.majg_descr
|
|
,o.ming_descr
|
|
,o.majs_descr
|
|
,o.mins_descr
|
|
,o.segm
|
|
,o.substance
|
|
,o.fs_line --master data
|
|
,o.r_currency --history cust mix
|
|
,o.r_rate --master data
|
|
,o.c_currency --master data
|
|
,o.c_rate --master data
|
|
,o.calc_status --0
|
|
,o.flag --0
|
|
,o.order_date --history date mix
|
|
,o.order_month
|
|
,o.order_season
|
|
,o.request_date --history date mix
|
|
,o.request_month
|
|
,o.request_season
|
|
,o.ship_date --history date mix
|
|
,o.ship_month
|
|
,o.ship_season
|
|
--,log.id
|
|
--,coalescE(log.doc->>'tag','') "tag"
|
|
--,log.doc->>'message' "comment"
|
|
--,log.doc->>'type' module
|
|
)
|
|
SELECT
|
|
billto_group
|
|
,sum(value_usd) val
|
|
,sum(cost_usd) AS cost
|
|
,sum(units) units
|
|
FROM
|
|
dv
|
|
GROUP BY
|
|
billto_group
|