add formatting and start work on calcing a grand total

handler.bas

@@ -336,10 +336,14 @@ End Sub
 
 Sub month_tosheet(ByRef pkg() As Variant)
 
+    Dim j As Object
     Dim i As Integer
     Dim sh As Worksheet
     Set sh = Sheets("_month")
     
+    Set j = JsonConverter.ParseJson("{""scenario"":" & scenario & "}")
+    
+    
     For i = 0 To 12
         '------------volume-------------------
         sh.Cells(i + 1, 1) = co_num(pkg(i, 1), 0)
@@ -401,7 +405,12 @@ Sub month_tosheet(ByRef pkg() As Variant)
             Else
                 sh.Cells(i + 1, 10) = pkg(i, 8) / pkg(i, 4)
             End If
+            
+            '--json--
+            sh.Cells(i + 1, 16) = JsonConverter.ConvertToJson(j)
         End If
+        
+        
     Next i
 End Sub
 

months.cls

@@ -13,8 +13,15 @@ Private x As New TheBigOne
 Private units() As Variant
 Private price() As Variant
 Private sales() As Variant
+Private tunits() As Variant
+Private tprice() As Variant
+Private tsales() As Variant
 Private dumping As Boolean
 Private vedit As String
+Private adjust() As Object
+Private jtext() As Variant
+Private basejson As Object
+
 
 Private Sub Worksheet_Activate()
 
@@ -22,19 +29,22 @@ Private Sub Worksheet_Activate()
 
 End Sub
 
-Private Sub Worksheet_Change(ByVal Target As Range)
+Private Sub Worksheet_Change(ByVal target As Range)
 
+    Application.Calculation = xlCalculationManual
     If Not dumping Then
 
-        If Not Intersect(Target, Range("E6:E17")) Is Nothing Then Call Me.mvp_adj
+        If Not Intersect(target, Range("E6:E17")) Is Nothing Then Call Me.mvp_adj
-        If Not Intersect(Target, Range("F6:F17")) Is Nothing Then Call Me.mvp_set
+        If Not Intersect(target, Range("F6:F17")) Is Nothing Then Call Me.mvp_set
-        If Not Intersect(Target, Range("K6:K17")) Is Nothing Then Call Me.mvp_adj
+        If Not Intersect(target, Range("K6:K17")) Is Nothing Then Call Me.mvp_adj
-        If Not Intersect(Target, Range("L6:L17")) Is Nothing Then Call Me.mvp_set
+        If Not Intersect(target, Range("L6:L17")) Is Nothing Then Call Me.mvp_set
         'If Not Intersect(Target, Range("Q6:Q17")) Is Nothing Then Call Me.ms_adj
         'If Not Intersect(Target, Range("R6:R17")) Is Nothing Then Call Me.ms_set
             
     End If
     
+    'Call Me.set_format
+    Application.Calculation = xlCalculationAutomatic
     
 
 End Sub
@@ -55,7 +65,8 @@ Sub mvp_set()
         sales(i, 4) = sales(i, 5) - (sales(i, 2) + sales(i, 3))
     Next i
     
-    set_sheet
+    Me.crunch_array
+    Me.set_sheet
     
         
 End Sub
@@ -74,7 +85,8 @@ Sub mvp_adj()
         sales(i, 4) = sales(i, 5) - (sales(i, 2) + sales(i, 3))
     Next i
     
-    set_sheet
+    Me.crunch_array
+    Me.set_sheet
     
         
 End Sub
@@ -99,9 +111,16 @@ End Sub
 
 Sub get_sheet()
 
+    Dim i As Integer
+    
     units = Range("B6:F17")
     price = Range("H6:L17")
     sales = Range("N6:R17")
+    tunits = Range("B18:F18")
+    tprice = Range("H18:L18")
+    tsales = Range("N18:R18")
+    ReDim adjust(12)
+    Set basejson = JsonConverter.ParseJson("{""scenario"":" & Sheets("_month").Range("P1").FormulaR1C1 & "}")
       
 End Sub
 
@@ -119,11 +138,169 @@ End Sub
 
 Sub load_sheet()
 
-    units = Sheets("_month").Range("A2:e13").FormulaR1C1
+    units = Sheets("_month").Range("A2:E13").FormulaR1C1
-    price = Sheets("_month").Range("F2:j13").FormulaR1C1
+    price = Sheets("_month").Range("F2:J13").FormulaR1C1
-    sales = Sheets("_month").Range("K2:o13").FormulaR1C1
+    sales = Sheets("_month").Range("K2:O13").FormulaR1C1
-    
+   
-    Call Me.set_sheet
+
+End Sub
+
+Sub set_format()
+
+    Dim prices As Range
+    Dim price_adj As Range
+    Dim price_set As Range
+    Dim vol As Range
+    Dim vol_adj As Range
+    Dim vol_set As Range
+    Dim val As Range
+    Dim val_adj As Range
+    Dim val_set As Range
+    
+    Set prices = Sheets("month").Range("H6:L17")
+    Set price_adj = Sheets("month").Range("K6:K17")
+    Set price_set = Sheets("month").Range("L6:L17")
+    
+    Set vol = Sheets("month").Range("B6:F17")
+    Set vol_adj = Sheets("month").Range("E6:E17")
+    Set vol_set = Sheets("month").Range("F6:F17")
+    
+    Set val = Sheets("month").Range("N6:R17")
+    Set val_adj = Sheets("month").Range("Q6:Q17")
+    Set val_set = Sheets("month").Range("R6:R17")
+    
+    Call Me.format_price(prices)
+    Call Me.set_border(prices)
+    Call Me.fill_yellow(price_adj)
+    Call Me.fill_none(price_set)
+    
+    Call Me.format_number(vol)
+    Call Me.set_border(vol)
+    Call Me.fill_yellow(vol_adj)
+    Call Me.fill_none(vol_set)
+    
+    Call Me.format_number(val)
+    Call Me.set_border(val)
+    Call Me.fill_yellow(val_adj)
+    Call Me.fill_none(val_set)
+    
+End Sub
+
+Sub set_border(ByRef targ As Range)
+
+    targ.Borders(xlDiagonalDown).LineStyle = xlNone
+    targ.Borders(xlDiagonalUp).LineStyle = xlNone
+    With targ.Borders(xlEdgeLeft)
+        .LineStyle = xlContinuous
+        .ColorIndex = 0
+        .TintAndShade = 0
+        .Weight = xlThin
+    End With
+    With targ.Borders(xlEdgeTop)
+        .LineStyle = xlContinuous
+        .ColorIndex = 0
+        .TintAndShade = 0
+        .Weight = xlThin
+    End With
+    With targ.Borders(xlEdgeBottom)
+        .LineStyle = xlContinuous
+        .ColorIndex = 0
+        .TintAndShade = 0
+        .Weight = xlThin
+    End With
+    With targ.Borders(xlEdgeRight)
+        .LineStyle = xlContinuous
+        .ColorIndex = 0
+        .TintAndShade = 0
+        .Weight = xlThin
+    End With
+    With targ.Borders(xlInsideVertical)
+        .LineStyle = xlContinuous
+        .ColorIndex = 0
+        .TintAndShade = 0
+        .Weight = xlThin
+    End With
+    With targ.Borders(xlInsideHorizontal)
+        .LineStyle = xlContinuous
+        .ColorIndex = 0
+        .TintAndShade = 0
+        .Weight = xlThin
+    End With
+
+End Sub
+
+Sub fill_yellow(ByRef target As Range)
+
+    With target.Interior
+        .Pattern = xlSolid
+        .PatternColorIndex = xlAutomatic
+        .ThemeColor = xlThemeColorAccent4
+        .TintAndShade = 0.799981688894314
+        .PatternTintAndShade = 0
+    End With
+
+End Sub
+
+Sub fill_none(ByRef target As Range)
+
+    With target.Interior
+        .Pattern = xlNone
+        .TintAndShade = 0
+        .PatternTintAndShade = 0
+    End With
+    
+End Sub
+
+Sub format_price(ByRef target As Range)
+
+    target.NumberFormat = "_(* #,##0.000_);_(* (#,##0.000);_(* ""-""???_);_(@_)"
+
+End Sub
+
+Sub format_number(ByRef target As Range)
+
+    target.NumberFormat = "_(* #,##0_);_(* (#,##0);_(* ""-""_);_(@_)"
+
+End Sub
+
+Sub build_json(ByVal pos As Integer)
+
+    'if there is no existing volume on the target month
+    If units(pos, 2) + units(pos, 3) = 0 Then
+        'add month
+        If price(pos, 4) = 0 Then
+            'if the target price is diferent from the average
+            adjust(pos)("type") = "addmonth_vd"
+        End If
+    End If
+
+End Sub
+
+Sub crunch_array()
+
+    Dim i As Integer
+    
+    For i = 1 To 5
+        tunits(1, i) = 0
+        tprice(1, i) = 0
+        tsales(1, i) = 0
+    Next i
+    
+    For i = 1 To 12
+        tunits(1, 1) = tunits(1, 1) + units(i, 1)
+        tsales(1, 1) = tsales(1, 1) + sales(i, 1)
+    Next i
+    
+    'prior
+    tprice(1, 1) = tsales(1, 1) / tunits(1, 1)
+    'base
+    tprice(2, 1) = tsales(2, 1) / tunits(2, 1)
+    'forecast
+    tprice(5, 1) = tsales(5, 1) / tunits(5, 1)
+    'adjust
+    tprice(3, 1) = (tsales(2, 1) + tsales(3, 1)) / (tunits(2, 1) + tunits(3, 1)) - tprice(2, 1)
+    'current adjust
+    tprice(4, 1) = tprice(5, 1) - (tprice(2, 1) + tprice(3, 1))
     
 
 End Sub