2023-11-06 12:55:29 -05:00
|
|
|
{
|
|
|
|
chan: "DIR",
|
|
|
|
cust: "HIONIS GREENHOUSE INC",
|
|
|
|
hist: {
|
|
|
|
"chan.mold.v0ds.vers": [
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 62800,
|
|
|
|
price_usd: 0.93737,
|
|
|
|
sales_usd: 58867,
|
|
|
|
target_price: 0.78997,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 43400,
|
|
|
|
price_usd: 0.96477,
|
|
|
|
sales_usd: 41871,
|
|
|
|
target_price: 0.79793,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 55400,
|
|
|
|
price_usd: 1.04406,
|
|
|
|
sales_usd: 57841,
|
|
|
|
target_price: 0.79675,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 25650,
|
|
|
|
price_usd: 1.0678,
|
|
|
|
sales_usd: 27389,
|
|
|
|
target_price: 0.78947,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 43900,
|
|
|
|
price_usd: 1.05747,
|
|
|
|
sales_usd: 46423,
|
|
|
|
target_price: 0.79385,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 45500,
|
|
|
|
price_usd: 1.06134,
|
|
|
|
sales_usd: 48291,
|
|
|
|
target_price: 0.79802,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 53150,
|
|
|
|
price_usd: 1.06263,
|
|
|
|
sales_usd: 56479,
|
|
|
|
target_price: 0.79153,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 105650,
|
|
|
|
price_usd: 1.28579,
|
|
|
|
sales_usd: 135844,
|
|
|
|
target_price: 0.77388,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 42700,
|
|
|
|
price_usd: 1.12799,
|
|
|
|
sales_usd: 48165,
|
|
|
|
target_price: 0.76628,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 22600,
|
|
|
|
price_usd: 1.32429,
|
|
|
|
sales_usd: 29929,
|
|
|
|
target_price: 0.78407,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 714900,
|
|
|
|
price_usd: 0.62046,
|
|
|
|
sales_usd: 443566,
|
|
|
|
target_price: 0.75669,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 586800,
|
|
|
|
price_usd: 0.63054,
|
|
|
|
sales_usd: 370003,
|
|
|
|
target_price: 0.7619,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 465200,
|
|
|
|
price_usd: 0.5953,
|
|
|
|
sales_usd: 276934,
|
|
|
|
target_price: 0.76208,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 605150,
|
|
|
|
price_usd: 0.64945,
|
|
|
|
sales_usd: 393012,
|
|
|
|
target_price: 0.75702,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 532300,
|
|
|
|
price_usd: 0.69515,
|
|
|
|
sales_usd: 370026,
|
|
|
|
target_price: 0.75711,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 603350,
|
|
|
|
price_usd: 0.6642,
|
|
|
|
sales_usd: 400743,
|
|
|
|
target_price: 0.75331,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 422100,
|
|
|
|
price_usd: 0.7613,
|
|
|
|
sales_usd: 321344,
|
|
|
|
target_price: 0.75714,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 998850,
|
|
|
|
price_usd: 1.07936,
|
|
|
|
sales_usd: 1078118,
|
|
|
|
target_price: 0.75825,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 106850,
|
|
|
|
price_usd: 1.04615,
|
|
|
|
sales_usd: 111781,
|
|
|
|
target_price: 0.75788,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 122050,
|
|
|
|
price_usd: 0.97576,
|
|
|
|
sales_usd: 119091,
|
|
|
|
target_price: 0.76239,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
],
|
|
|
|
"chan.mold.v1ds.vers": [
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v1ds: "v1:B..PLT..",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 619200,
|
|
|
|
price_usd: 0.5986,
|
|
|
|
sales_usd: 370652,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 447150,
|
|
|
|
price_usd: 0.60048,
|
|
|
|
sales_usd: 268505,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 352800,
|
|
|
|
price_usd: 0.55355,
|
|
|
|
sales_usd: 195291,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 520200,
|
|
|
|
price_usd: 0.62765,
|
|
|
|
sales_usd: 326502,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 456600,
|
|
|
|
price_usd: 0.68348,
|
|
|
|
sales_usd: 312078,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 563400,
|
|
|
|
price_usd: 0.64921,
|
|
|
|
sales_usd: 365766,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 361800,
|
|
|
|
price_usd: 0.73914,
|
|
|
|
sales_usd: 267421,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 833950,
|
|
|
|
price_usd: 1.05825,
|
|
|
|
sales_usd: 882524,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 90000,
|
|
|
|
price_usd: 1.00207,
|
|
|
|
sales_usd: 90186,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 91800,
|
|
|
|
price_usd: 0.94618,
|
|
|
|
sales_usd: 86859,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v1ds: "v1:B..CSE..",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 95700,
|
|
|
|
price_usd: 0.7619,
|
|
|
|
sales_usd: 72914,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 139650,
|
|
|
|
price_usd: 0.7268,
|
|
|
|
sales_usd: 101498,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 112400,
|
|
|
|
price_usd: 0.72636,
|
|
|
|
sales_usd: 81643,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 84950,
|
|
|
|
price_usd: 0.78293,
|
|
|
|
sales_usd: 66510,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 75700,
|
|
|
|
price_usd: 0.7655,
|
|
|
|
sales_usd: 57948,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 39950,
|
|
|
|
price_usd: 0.87552,
|
|
|
|
sales_usd: 34977,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 60300,
|
|
|
|
price_usd: 0.89425,
|
|
|
|
sales_usd: 53923,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 164900,
|
|
|
|
price_usd: 1.18614,
|
|
|
|
sales_usd: 195594,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 16850,
|
|
|
|
price_usd: 1.2816,
|
|
|
|
sales_usd: 21595,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 30250,
|
|
|
|
price_usd: 1.06552,
|
|
|
|
sales_usd: 32232,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v1ds: "v1:B..PLT..",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 12600,
|
|
|
|
price_usd: 0.93214,
|
|
|
|
sales_usd: 11745,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 1800,
|
|
|
|
price_usd: 0.89278,
|
|
|
|
sales_usd: 1607,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 3600,
|
|
|
|
price_usd: 0.87417,
|
|
|
|
sales_usd: 3147,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 5400,
|
|
|
|
price_usd: 0.90093,
|
|
|
|
sales_usd: 4865,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 5400,
|
|
|
|
price_usd: 0.90148,
|
|
|
|
sales_usd: 4868,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 1800,
|
|
|
|
price_usd: 1.03722,
|
|
|
|
sales_usd: 1867,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 9000,
|
|
|
|
price_usd: 0.96289,
|
|
|
|
sales_usd: 8666,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 55200,
|
|
|
|
price_usd: 1.29772,
|
|
|
|
sales_usd: 71634,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 28800,
|
|
|
|
price_usd: 1.08983,
|
|
|
|
sales_usd: 31387,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 7200,
|
|
|
|
price_usd: 1.26556,
|
|
|
|
sales_usd: 9112,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v1ds: "v1:B..CSE..",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 50200,
|
|
|
|
price_usd: 0.93869,
|
|
|
|
sales_usd: 47122,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 41600,
|
|
|
|
price_usd: 0.96788,
|
|
|
|
sales_usd: 40264,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 51800,
|
|
|
|
price_usd: 1.05587,
|
|
|
|
sales_usd: 54694,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 20250,
|
|
|
|
price_usd: 1.1123,
|
|
|
|
sales_usd: 22524,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 38500,
|
|
|
|
price_usd: 1.07935,
|
|
|
|
sales_usd: 41555,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 43700,
|
|
|
|
price_usd: 1.06233,
|
|
|
|
sales_usd: 46424,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 44150,
|
|
|
|
price_usd: 1.08297,
|
|
|
|
sales_usd: 47813,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 50450,
|
|
|
|
price_usd: 1.27275,
|
|
|
|
sales_usd: 64210,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 13900,
|
|
|
|
price_usd: 1.20705,
|
|
|
|
sales_usd: 16778,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 15400,
|
|
|
|
price_usd: 1.35175,
|
|
|
|
sales_usd: 20817,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
],
|
|
|
|
"chan.cust.mold.v0ds.vers": [
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
cust: "HIONIS GREENHOUSE INC",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2016": {
|
|
|
|
units: 3600,
|
|
|
|
price_usd: 0.59,
|
|
|
|
sales_usd: 2124,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 5400,
|
|
|
|
price_usd: 0.53,
|
|
|
|
sales_usd: 2862,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 41400,
|
|
|
|
price_usd: 0.55121,
|
|
|
|
sales_usd: 22820,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 41400,
|
|
|
|
price_usd: 0.595,
|
|
|
|
sales_usd: 24633,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 64800,
|
|
|
|
price_usd: 0.66372,
|
|
|
|
sales_usd: 43009,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 131400,
|
|
|
|
price_usd: 0.92807,
|
|
|
|
sales_usd: 121949,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
],
|
|
|
|
"chan.cust.mold.v1ds.vers": [
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
cust: "HIONIS GREENHOUSE INC",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v1ds: "v1:B..PLT..",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2016": {
|
|
|
|
units: 3600,
|
|
|
|
price_usd: 0.59,
|
|
|
|
sales_usd: 2124,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 5400,
|
|
|
|
price_usd: 0.53,
|
|
|
|
sales_usd: 2862,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 41400,
|
|
|
|
price_usd: 0.55121,
|
|
|
|
sales_usd: 22820,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 41400,
|
|
|
|
price_usd: 0.595,
|
|
|
|
sales_usd: 24633,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 64800,
|
|
|
|
price_usd: 0.66372,
|
|
|
|
sales_usd: 43009,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 131400,
|
|
|
|
price_usd: 0.92807,
|
|
|
|
sales_usd: 121949,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
],
|
|
|
|
"chan.ghse.mold.v0ds.vers": [
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
ghse: "Can East",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 5700,
|
|
|
|
price_usd: 1.29807,
|
|
|
|
sales_usd: 7399,
|
|
|
|
target_price: 0.78421,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 3950,
|
|
|
|
price_usd: 1.2643,
|
|
|
|
sales_usd: 4994,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 8300,
|
|
|
|
price_usd: 1.41892,
|
|
|
|
sales_usd: 11777,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 300,
|
|
|
|
price_usd: 1.82,
|
|
|
|
sales_usd: 546,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 450,
|
|
|
|
price_usd: 1.69333,
|
|
|
|
sales_usd: 762,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 1400,
|
|
|
|
price_usd: 1.76,
|
|
|
|
sales_usd: 2464,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 200,
|
|
|
|
price_usd: 1.605,
|
|
|
|
sales_usd: 321,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 550,
|
|
|
|
price_usd: 1.87636,
|
|
|
|
sales_usd: 1032,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 150,
|
|
|
|
price_usd: 1.69333,
|
|
|
|
sales_usd: 254,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
ghse: "Can West",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2017": {
|
|
|
|
units: 750,
|
|
|
|
price_usd: 1.496,
|
|
|
|
sales_usd: 1122,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 200,
|
|
|
|
price_usd: 1.32,
|
|
|
|
sales_usd: 264,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
ghse: "US",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 713900,
|
|
|
|
price_usd: 0.61938,
|
|
|
|
sales_usd: 442173,
|
|
|
|
target_price: 0.75663,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 583500,
|
|
|
|
price_usd: 0.62806,
|
|
|
|
sales_usd: 366474,
|
|
|
|
target_price: 0.76168,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 463750,
|
|
|
|
price_usd: 0.59454,
|
|
|
|
sales_usd: 275718,
|
|
|
|
target_price: 0.76196,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 605150,
|
|
|
|
price_usd: 0.64945,
|
|
|
|
sales_usd: 393012,
|
|
|
|
target_price: 0.75702,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 531500,
|
|
|
|
price_usd: 0.69503,
|
|
|
|
sales_usd: 369408,
|
|
|
|
target_price: 0.75705,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 602050,
|
|
|
|
price_usd: 0.66509,
|
|
|
|
sales_usd: 400418,
|
|
|
|
target_price: 0.75321,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 421100,
|
|
|
|
price_usd: 0.76063,
|
|
|
|
sales_usd: 320301,
|
|
|
|
target_price: 0.75704,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 997050,
|
|
|
|
price_usd: 1.07908,
|
|
|
|
sales_usd: 1075901,
|
|
|
|
target_price: 0.75827,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 106850,
|
|
|
|
price_usd: 1.04615,
|
|
|
|
sales_usd: 111781,
|
|
|
|
target_price: 0.75788,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 122050,
|
|
|
|
price_usd: 0.97576,
|
|
|
|
sales_usd: 119091,
|
|
|
|
target_price: 0.76239,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
ghse: "US Terr",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2017": {
|
|
|
|
units: 450,
|
|
|
|
price_usd: 1.29333,
|
|
|
|
sales_usd: 582,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
ghse: "Can East",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 1000,
|
|
|
|
price_usd: 1.393,
|
|
|
|
sales_usd: 1393,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 3300,
|
|
|
|
price_usd: 1.06939,
|
|
|
|
sales_usd: 3529,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 1000,
|
|
|
|
price_usd: 0.634,
|
|
|
|
sales_usd: 634,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 800,
|
|
|
|
price_usd: 0.7725,
|
|
|
|
sales_usd: 618,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 1300,
|
|
|
|
price_usd: 0.25,
|
|
|
|
sales_usd: 325,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 1000,
|
|
|
|
price_usd: 1.043,
|
|
|
|
sales_usd: 1043,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 1800,
|
|
|
|
price_usd: 1.23167,
|
|
|
|
sales_usd: 2217,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
ghse: "US",
|
|
|
|
mold: "TCA08550",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 57100,
|
|
|
|
price_usd: 0.90137,
|
|
|
|
sales_usd: 51468,
|
|
|
|
target_price: 0.79054,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 39450,
|
|
|
|
price_usd: 0.93478,
|
|
|
|
sales_usd: 36877,
|
|
|
|
target_price: 0.79772,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 46350,
|
|
|
|
price_usd: 0.96962,
|
|
|
|
sales_usd: 44942,
|
|
|
|
target_price: 0.79612,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 25350,
|
|
|
|
price_usd: 1.0589,
|
|
|
|
sales_usd: 26843,
|
|
|
|
target_price: 0.78935,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 43250,
|
|
|
|
price_usd: 1.04964,
|
|
|
|
sales_usd: 45397,
|
|
|
|
target_price: 0.79376,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 44100,
|
|
|
|
price_usd: 1.03916,
|
|
|
|
sales_usd: 45827,
|
|
|
|
target_price: 0.79796,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 52950,
|
|
|
|
price_usd: 1.06059,
|
|
|
|
sales_usd: 56158,
|
|
|
|
target_price: 0.7915,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 105100,
|
|
|
|
price_usd: 1.2827,
|
|
|
|
sales_usd: 134812,
|
|
|
|
target_price: 0.77374,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 42550,
|
|
|
|
price_usd: 1.12599,
|
|
|
|
sales_usd: 47911,
|
|
|
|
target_price: 0.76616,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 22600,
|
|
|
|
price_usd: 1.32429,
|
|
|
|
sales_usd: 29929,
|
|
|
|
target_price: 0.78407,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
],
|
|
|
|
"chan.mold.nurs.v0ds.vers": [
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "South",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2016": {
|
|
|
|
units: 3150,
|
|
|
|
price_usd: 1.03714,
|
|
|
|
sales_usd: 3267,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 3750,
|
|
|
|
price_usd: 1.15147,
|
|
|
|
sales_usd: 4318,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 600,
|
|
|
|
price_usd: 1.30667,
|
|
|
|
sales_usd: 784,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 2450,
|
|
|
|
price_usd: 0.83755,
|
|
|
|
sales_usd: 2052,
|
|
|
|
target_price: 0.76327,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 250,
|
|
|
|
price_usd: 1.32,
|
|
|
|
sales_usd: 330,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 1000,
|
|
|
|
price_usd: 1.035,
|
|
|
|
sales_usd: 1035,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 5750,
|
|
|
|
price_usd: 1.35148,
|
|
|
|
sales_usd: 7771,
|
|
|
|
target_price: 0.75304,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "US Terr",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2017": {
|
|
|
|
units: 450,
|
|
|
|
price_usd: 1.29333,
|
|
|
|
sales_usd: 582,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "West",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 25200,
|
|
|
|
price_usd: 0.74794,
|
|
|
|
sales_usd: 18848,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 24600,
|
|
|
|
price_usd: 0.84939,
|
|
|
|
sales_usd: 20895,
|
|
|
|
target_price: 0.77073,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 17300,
|
|
|
|
price_usd: 0.78457,
|
|
|
|
sales_usd: 13573,
|
|
|
|
target_price: 0.76358,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 52950,
|
|
|
|
price_usd: 0.74015,
|
|
|
|
sales_usd: 39191,
|
|
|
|
target_price: 0.75751,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 172800,
|
|
|
|
price_usd: 0.705,
|
|
|
|
sales_usd: 121824,
|
|
|
|
target_price: 0.7526,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 121350,
|
|
|
|
price_usd: 0.73345,
|
|
|
|
sales_usd: 89004,
|
|
|
|
target_price: 0.75328,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 114050,
|
|
|
|
price_usd: 0.75487,
|
|
|
|
sales_usd: 86093,
|
|
|
|
target_price: 0.75502,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 127450,
|
|
|
|
price_usd: 1.14027,
|
|
|
|
sales_usd: 145327,
|
|
|
|
target_price: 0.75318,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 6700,
|
|
|
|
price_usd: 1.00985,
|
|
|
|
sales_usd: 6766,
|
|
|
|
target_price: 0.7597,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 9000,
|
|
|
|
price_usd: 0.875,
|
|
|
|
sales_usd: 7875,
|
|
|
|
target_price: 0.76,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "Can East",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 5700,
|
|
|
|
price_usd: 1.29807,
|
|
|
|
sales_usd: 7399,
|
|
|
|
target_price: 0.78421,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 3950,
|
|
|
|
price_usd: 1.2643,
|
|
|
|
sales_usd: 4994,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 8150,
|
|
|
|
price_usd: 1.41252,
|
|
|
|
sales_usd: 11512,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 50,
|
|
|
|
price_usd: 1.68,
|
|
|
|
sales_usd: 84,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 450,
|
|
|
|
price_usd: 1.69333,
|
|
|
|
sales_usd: 762,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 1400,
|
|
|
|
price_usd: 1.76,
|
|
|
|
sales_usd: 2464,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 100,
|
|
|
|
price_usd: 1.31,
|
|
|
|
sales_usd: 131,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 350,
|
|
|
|
price_usd: 1.56571,
|
|
|
|
sales_usd: 548,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 150,
|
|
|
|
price_usd: 1.69333,
|
|
|
|
sales_usd: 254,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "Can West",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2017": {
|
|
|
|
units: 900,
|
|
|
|
price_usd: 1.54111,
|
|
|
|
sales_usd: 1387,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 250,
|
|
|
|
price_usd: 1.848,
|
|
|
|
sales_usd: 462,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 200,
|
|
|
|
price_usd: 1.32,
|
|
|
|
sales_usd: 264,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 100,
|
|
|
|
price_usd: 1.9,
|
|
|
|
sales_usd: 190,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 200,
|
|
|
|
price_usd: 2.42,
|
|
|
|
sales_usd: 484,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "East",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 48300,
|
|
|
|
price_usd: 0.90909,
|
|
|
|
sales_usd: 43909,
|
|
|
|
target_price: 0.79068,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 33250,
|
|
|
|
price_usd: 0.92105,
|
|
|
|
sales_usd: 30625,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 36650,
|
|
|
|
price_usd: 0.94527,
|
|
|
|
sales_usd: 34644,
|
|
|
|
target_price: 0.79509,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 19000,
|
|
|
|
price_usd: 1.02632,
|
|
|
|
sales_usd: 19500,
|
|
|
|
target_price: 0.79053,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 32300,
|
|
|
|
price_usd: 1.05929,
|
|
|
|
sales_usd: 34215,
|
|
|
|
target_price: 0.79721,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 37400,
|
|
|
|
price_usd: 1.03131,
|
|
|
|
sales_usd: 38571,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 47250,
|
|
|
|
price_usd: 1.04372,
|
|
|
|
sales_usd: 49316,
|
|
|
|
target_price: 0.79048,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 86050,
|
|
|
|
price_usd: 1.26277,
|
|
|
|
sales_usd: 108661,
|
|
|
|
target_price: 0.7749,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 42000,
|
|
|
|
price_usd: 1.11867,
|
|
|
|
sales_usd: 46984,
|
|
|
|
target_price: 0.76571,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 22500,
|
|
|
|
price_usd: 1.32271,
|
|
|
|
sales_usd: 29761,
|
|
|
|
target_price: 0.784,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "MidWest",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 8250,
|
|
|
|
price_usd: 0.84764,
|
|
|
|
sales_usd: 6993,
|
|
|
|
target_price: 0.78909,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 2950,
|
|
|
|
price_usd: 0.9722,
|
|
|
|
sales_usd: 2868,
|
|
|
|
target_price: 0.76949,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 5650,
|
|
|
|
price_usd: 1.01434,
|
|
|
|
sales_usd: 5731,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 5750,
|
|
|
|
price_usd: 1.1407,
|
|
|
|
sales_usd: 6559,
|
|
|
|
target_price: 0.78435,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 8500,
|
|
|
|
price_usd: 1.07412,
|
|
|
|
sales_usd: 9130,
|
|
|
|
target_price: 0.78941,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 6450,
|
|
|
|
price_usd: 1.0738,
|
|
|
|
sales_usd: 6926,
|
|
|
|
target_price: 0.78605,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 4700,
|
|
|
|
price_usd: 1.23553,
|
|
|
|
sales_usd: 5807,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 13300,
|
|
|
|
price_usd: 1.38195,
|
|
|
|
sales_usd: 18380,
|
|
|
|
target_price: 0.77519,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 550,
|
|
|
|
price_usd: 1.68545,
|
|
|
|
sales_usd: 927,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 100,
|
|
|
|
price_usd: 1.68,
|
|
|
|
sales_usd: 168,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "W",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "West",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 550,
|
|
|
|
price_usd: 1.02909,
|
|
|
|
sales_usd: 566,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 100,
|
|
|
|
price_usd: 1.17,
|
|
|
|
sales_usd: 117,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 300,
|
|
|
|
price_usd: 0.83,
|
|
|
|
sales_usd: 249,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "Can East",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 1000,
|
|
|
|
price_usd: 1.393,
|
|
|
|
sales_usd: 1393,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 2800,
|
|
|
|
price_usd: 1.06071,
|
|
|
|
sales_usd: 2970,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 1000,
|
|
|
|
price_usd: 0.634,
|
|
|
|
sales_usd: 634,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 800,
|
|
|
|
price_usd: 0.7725,
|
|
|
|
sales_usd: 618,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 1300,
|
|
|
|
price_usd: 0.25,
|
|
|
|
sales_usd: 325,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 1000,
|
|
|
|
price_usd: 1.043,
|
|
|
|
sales_usd: 1043,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 1800,
|
|
|
|
price_usd: 1.23167,
|
|
|
|
sales_usd: 2217,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "Can West",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2016": {
|
|
|
|
units: 500,
|
|
|
|
price_usd: 1.118,
|
|
|
|
sales_usd: 559,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "East",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 328800,
|
|
|
|
price_usd: 0.66016,
|
|
|
|
sales_usd: 217062,
|
|
|
|
target_price: 0.75785,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 231250,
|
|
|
|
price_usd: 0.70107,
|
|
|
|
sales_usd: 162123,
|
|
|
|
target_price: 0.76403,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 214650,
|
|
|
|
price_usd: 0.62461,
|
|
|
|
sales_usd: 134073,
|
|
|
|
target_price: 0.76646,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 299450,
|
|
|
|
price_usd: 0.66057,
|
|
|
|
sales_usd: 197808,
|
|
|
|
target_price: 0.76003,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 258350,
|
|
|
|
price_usd: 0.70869,
|
|
|
|
sales_usd: 183089,
|
|
|
|
target_price: 0.75866,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 433150,
|
|
|
|
price_usd: 0.63844,
|
|
|
|
sales_usd: 276539,
|
|
|
|
target_price: 0.75283,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 269400,
|
|
|
|
price_usd: 0.74633,
|
|
|
|
sales_usd: 201062,
|
|
|
|
target_price: 0.7549,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 770600,
|
|
|
|
price_usd: 1.06732,
|
|
|
|
sales_usd: 822475,
|
|
|
|
target_price: 0.75866,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 85350,
|
|
|
|
price_usd: 1.01929,
|
|
|
|
sales_usd: 86996,
|
|
|
|
target_price: 0.75466,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 90150,
|
|
|
|
price_usd: 0.98819,
|
|
|
|
sales_usd: 89085,
|
|
|
|
target_price: 0.76406,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "Gulf",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 8550,
|
|
|
|
price_usd: 0.74023,
|
|
|
|
sales_usd: 6329,
|
|
|
|
target_price: 0.75789,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 3300,
|
|
|
|
price_usd: 0.73394,
|
|
|
|
sales_usd: 2422,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 900,
|
|
|
|
price_usd: 0.88778,
|
|
|
|
sales_usd: 799,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 31700,
|
|
|
|
price_usd: 0.59521,
|
|
|
|
sales_usd: 18868,
|
|
|
|
target_price: 0.75174,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 27750,
|
|
|
|
price_usd: 0.59845,
|
|
|
|
sales_usd: 16607,
|
|
|
|
target_price: 0.77405,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 10800,
|
|
|
|
price_usd: 0.655,
|
|
|
|
sales_usd: 7074,
|
|
|
|
target_price: 0.75,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 300,
|
|
|
|
price_usd: 0.9,
|
|
|
|
sales_usd: 270,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 35450,
|
|
|
|
price_usd: 0.96694,
|
|
|
|
sales_usd: 34278,
|
|
|
|
target_price: 0.75176,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 2000,
|
|
|
|
price_usd: 1.341,
|
|
|
|
sales_usd: 2682,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "MidWest",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 319650,
|
|
|
|
price_usd: 0.56284,
|
|
|
|
sales_usd: 179911,
|
|
|
|
target_price: 0.75608,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 289400,
|
|
|
|
price_usd: 0.54953,
|
|
|
|
sales_usd: 159034,
|
|
|
|
target_price: 0.75677,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 200850,
|
|
|
|
price_usd: 0.53656,
|
|
|
|
sales_usd: 107769,
|
|
|
|
target_price: 0.75698,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 182750,
|
|
|
|
price_usd: 0.60264,
|
|
|
|
sales_usd: 110132,
|
|
|
|
target_price: 0.75223,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 47500,
|
|
|
|
price_usd: 0.65356,
|
|
|
|
sales_usd: 31044,
|
|
|
|
target_price: 0.75453,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 36400,
|
|
|
|
price_usd: 0.75247,
|
|
|
|
sales_usd: 27390,
|
|
|
|
target_price: 0.75797,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 25500,
|
|
|
|
price_usd: 0.86812,
|
|
|
|
sales_usd: 22137,
|
|
|
|
target_price: 0.77176,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 33550,
|
|
|
|
price_usd: 1.12724,
|
|
|
|
sales_usd: 37819,
|
|
|
|
target_price: 0.77049,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 5200,
|
|
|
|
price_usd: 1.33269,
|
|
|
|
sales_usd: 6930,
|
|
|
|
target_price: 0.78269,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 22800,
|
|
|
|
price_usd: 0.96439,
|
|
|
|
sales_usd: 21988,
|
|
|
|
target_price: 0.75658,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
{
|
|
|
|
chan: "D",
|
|
|
|
mold: "TCA08550",
|
|
|
|
nurs: "South",
|
|
|
|
v0ds: "BASE",
|
|
|
|
vers: "A",
|
|
|
|
season: {
|
|
|
|
"2015": {
|
|
|
|
units: 31700,
|
|
|
|
price_usd: 0.63164,
|
|
|
|
sales_usd: 20023,
|
|
|
|
target_price: 0.75457,
|
|
|
|
},
|
|
|
|
"2016": {
|
|
|
|
units: 34950,
|
|
|
|
price_usd: 0.62947,
|
|
|
|
sales_usd: 22000,
|
|
|
|
target_price: 0.77682,
|
|
|
|
},
|
|
|
|
"2017": {
|
|
|
|
units: 30050,
|
|
|
|
price_usd: 0.64905,
|
|
|
|
sales_usd: 19504,
|
|
|
|
target_price: 0.76106,
|
|
|
|
},
|
|
|
|
"2018": {
|
|
|
|
units: 38300,
|
|
|
|
price_usd: 0.7053,
|
|
|
|
sales_usd: 27013,
|
|
|
|
target_price: 0.76005,
|
|
|
|
},
|
|
|
|
"2019": {
|
|
|
|
units: 25100,
|
|
|
|
price_usd: 0.67108,
|
|
|
|
sales_usd: 16844,
|
|
|
|
target_price: 0.75697,
|
|
|
|
},
|
|
|
|
"2020": {
|
|
|
|
units: 350,
|
|
|
|
price_usd: 1.17429,
|
|
|
|
sales_usd: 411,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
"2021": {
|
|
|
|
units: 11850,
|
|
|
|
price_usd: 0.90624,
|
|
|
|
sales_usd: 10739,
|
|
|
|
target_price: 0.79241,
|
|
|
|
},
|
|
|
|
"2022": {
|
|
|
|
units: 30000,
|
|
|
|
price_usd: 1.20007,
|
|
|
|
sales_usd: 36002,
|
|
|
|
target_price: 0.764,
|
|
|
|
},
|
|
|
|
"2023": {
|
|
|
|
units: 7600,
|
|
|
|
price_usd: 1.10618,
|
|
|
|
sales_usd: 8407,
|
|
|
|
target_price: 0.76447,
|
|
|
|
},
|
|
|
|
"2024": {
|
|
|
|
units: 100,
|
|
|
|
price_usd: 1.43,
|
|
|
|
sales_usd: 143,
|
|
|
|
target_price: 0.8,
|
|
|
|
},
|
|
|
|
},
|
|
|
|
},
|
|
|
|
],
|
|
|
|
},
|
|
|
|
mold: "TCA08550",
|
|
|
|
stdv: 0.2,
|
|
|
|
v0ds: "BASE",
|
|
|
|
v1ds: "v1:B..PLT..",
|
|
|
|
v1tp: 0.75,
|
|
|
|
}
|