WITH 
act as (
SELECT 
	bill_dba  
	,ship_dba 
	,dsm 
	,COALESCE(sum(sales_usd) filter (WHERE sseas = 2023 AND version = 'Actual'),0)                                sales23
	,COALESCE(sum(sales_usd) filter (WHERE sseas = 2024 AND version = 'Actual'),0)                                sales24
 	,COALESCE(sum(sales_usd) filter (WHERE version = 'Actual' AND ostatus LIKE 'Open%' AND rseas <= 2024),0)      salesop
	,COALESCE(sum(pounds) filter (WHERE sseas = 2023 AND version = 'Actual'),0)                                   pounds23
	,COALESCE(sum(pounds) filter (WHERE sseas = 2024 AND version = 'Actual'),0)                                   pounds24
 	,COALESCE(sum(pounds) filter (WHERE version = 'Actual' AND ostatus LIKE 'Open%' AND rseas <= 2024),0)         poundsop
	,COALESCE(sum(qty) filter (WHERE sseas = 2023 AND version = 'Actual'),0)                                      qty23
	,COALESCE(sum(qty) filter (WHERE sseas = 2024 AND version = 'Actual'),0)                                      qty24
 	,COALESCE(sum(qty) filter (WHERE version = 'Actual' AND ostatus LIKE 'Open%' AND rseas <= 2024),0)            qtyop
	,COALESCE(sum(pallets) filter (WHERE sseas = 2023 AND version = 'Actual'),0)                                  pallets23
	,COALESCE(sum(pallets) filter (WHERE sseas = 2024 AND version = 'Actual'),0)                                  pallets24
 	,COALESCE(sum(pallets) filter (WHERE version = 'Actual' AND ostatus LIKE 'Open%' AND rseas <= 2024),0)        palletsop
FROM
	rlarp.osm_stack os
	LEFT OUTER JOIN rlarp.molds m ON
		m.stlc = substring(os.product ,1,8)
WHERE 
	(
		(
			sseas IN (2023,2024)
			AND version = 'Actual'
			AND ostatus = 'Shipped'
		)
		OR (ostatus LIKE 'Open%')
	)
	AND calc_status <> 'CANCELED'
	AND substring(os.glec,1,1) <= '2'
    AND os.fs_line = '41010'
    AND COALESCE(ship_dba,'') <> ''
GROUP BY
	bill_dba  
	,ship_dba 
	,dsm
	--,os.glec
	--,m.biggroup 
	--,os.priceg
)
,bgt AS (
    SELECT 
         bill_dba  
        ,ship_dba 
        ,dsm 
        ,sum(sales_usd) sales_usd
        ,sum(pounds) pounds
        ,sum(qty) qty
        ,sum(pallets) pallets
        --string_agg(distinct mold,', ') 
    FROM 
        rlarp.osm_stack
    WHERE   
            version = 'Budget'
        AND oseas = '2024'
    GROUP BY 
         bill_dba  
        ,ship_dba 
        ,dsm 
)
,agg AS (
    SELECT 
         COALESCE(act.bill_dba,TRIM(bgt.bill_dba))  bill_dba  
        ,COALESCE(act.ship_dba,TRIM(bgt.ship_dba))  ship_dba
        ,COALESCE(act.dsm     ,TRIM(bgt.dsm     ))  dsm       
        ,COALESCE(SUM(bgt.sales_usd),0)             salesbg
        ,COALESCE(SUM(act.sales23),0)               sales23     
        ,COALESCE(SUM(act.sales24),0)               sales24     
        ,COALESCE(SUM(act.salesop),0)               salesop     
        ,COALESCE(SUM(bgt.pounds),0)                poundsbg
        ,COALESCE(SUM(act.pounds23),0)              pounds23     
        ,COALESCE(SUM(act.pounds24),0)              pounds24     
        ,COALESCE(SUM(act.poundsop),0)              poundsop     
        ,COALESCE(SUM(bgt.qty),0)                   qtybg
        ,COALESCE(SUM(act.qty23),0)                 qty23     
        ,COALESCE(SUM(act.qty24),0)                 qty24     
        ,COALESCE(SUM(act.qtyop),0)                 qtyop     
        ,COALESCE(SUM(bgt.pallets),0)               palletsbg
        ,COALESCE(SUM(act.pallets23),0)             pallets23     
        ,COALESCE(SUM(act.pallets24),0)             pallets24     
        ,COALESCE(SUM(act.palletsop),0)             palletsop     
        --,COALESCE(SUM(act."Quotes"     ),0)                     "Quotes"
    FROM
        act
        FULL OUTER JOIN bgt ON
                TRIM(bgt.bill_dba)  =     act.bill_dba
            AND TRIM(bgt.ship_dba)  = act.ship_dba
            AND TRIM(bgt.dsm     )  = act.dsm 
    GROUP BY
         COALESCE(act.bill_dba,TRIM(bgt.bill_dba))
        ,COALESCE(act.ship_dba,TRIM(bgt.ship_dba))
        ,COALESCE(act.dsm     ,TRIM(bgt.dsm     ))
)
--SELECT * FROM agg;
------------------------------------------sales walk-------------------------------------------------------
,ask AS (
SELECT 
	 agg.bill_dba  
	,agg.ship_dba 
	,agg.dsm 
    ,agg.salesbg
    ,agg.sales23
    ,agg.sales24
    ,agg.salesop
    ,agg.poundsbg
    ,agg.pounds23
    ,agg.pounds24
    ,agg.poundsop
    ,agg.qtybg
    ,agg.qty23
    ,agg.qty24
    ,agg.qtyop
    ,agg.palletsbg
    ,agg.pallets23
    ,agg.pallets24
    ,agg.palletsop
    ,CASE 
        WHEN COALESCE((agg.pounds24 + agg.poundsop),0) > 0 THEN round((agg.sales24 + agg.salesop)/(agg.pounds24 + agg.poundsop),3) ELSE null 
            --ELSE CASE WHEN (agg.pounds23) > 0 THEN round((agg.sales23)/(agg.pounds23),3)
            --ELSE CASE WHEN (agg.poundsbg) > 0 THEN round((agg.salesbg)/(agg.poundsbg),3) ELSE null END
        END basis_ppp
    ,CASE 
        WHEN COALESCE((agg.qty24 + agg.qtyop),0) > 0 THEN round((agg.sales24 + agg.salesop)/(agg.qty24 + agg.qtyop),3) ELSE null 
            --ELSE CASE WHEN (agg.pounds23) > 0 THEN round((agg.sales23)/(agg.pounds23),3)
            --ELSE CASE WHEN (agg.poundsbg) > 0 THEN round((agg.salesbg)/(agg.poundsbg),3) ELSE null END
        END basis_ppu
    ,CASE 
        WHEN COALESCE((agg.pallets24 + agg.palletsop),0) > 0 THEN round((agg.sales24 + agg.salesop)/(agg.pallets24 + agg.palletsop),3) ELSE null 
            --ELSE CASE WHEN (agg.pounds23) > 0 THEN round((agg.sales23)/(agg.pounds23),3)
            --ELSE CASE WHEN (agg.poundsbg) > 0 THEN round((agg.salesbg)/(agg.poundsbg),3) ELSE null END
        END basis_ppl
	--,"Quotes" quotes
    ,COALESCE(a.newords,0) newords
    ,COALESCE(a.newuom,'Units') newuom
FROM
	agg
	LEFT OUTER JOIN rlarp.customer_review a ON
		a.ship_cust = agg.ship_dba
		AND a.bill_cust = agg.bill_dba
)
SELECT
	 a.bill_dba  
	,a.ship_dba 
	,a.dsm 
    ,a.salesbg
    ,a.sales23
    ,a.sales24
    ,a.salesop
    ,a.poundsbg
    ,a.pounds23
    ,a.pounds24
    ,a.poundsop
    ,a.qtybg
    ,a.qty23
    ,a.qty24
    ,a.qtyop
    ,a.palletsbg
    ,a.pallets23
    ,a.pallets24
    ,a.palletsop
    ,a.basis_ppp
    ,a.basis_ppu
    ,a.basis_ppl
    ,a.newords
    ,a.newuom
    ,round(CASE a.newuom
        WHEN 'Pallets' THEN a.newords * a.basis_ppl
        WHEN 'Units' THEN a.newords * a.basis_ppu
        WHEN 'Dollars' THEN a.newords
    END,2) newdollars
    ,ROUND(CASE WHEN COALESCE(a.basis_ppp,0) = 0 THEN NULL ELSE
        CASE a.newuom
            WHEN 'Pallets' THEN (a.newords * a.basis_ppl) / a.basis_ppp
            WHEN 'Units' THEN (a.newords * a.basis_ppu) / a.basis_ppp
            WHEN 'Dollars' THEN a.newords / a.basis_ppp
        END
    END,2) newpounds
FROM
    ask a
WHERE 
    newords <> 0